Multifunctional complex with retail, public and commercial buildings and construction of a multilevel Parking

Project nameMultifunctional complex with retail, public and commercial buildings and construction of a multilevel Parking
Industry classificationExtractive industry and natural resources
Basic information about the project
Project essenceThe project foresees the construction of: - 7-storey office building - 2-storey commercial buildings - Sports Complex - 7-storey parking for 658 places
Project capacityThe administrative office building - 35 000 sq.m. commercial buildings -10 838.0 sq.m. Sports Complex - 6000 sq.m. Parking - 658 cars
Consumer market descriptionMain groups of consumers are citizens of the city
Object construction term3.00
Competitive advantageDeveloped infrastructure, including leading Russian companies, high-quality service and knowledgeable staff.
Resource availability for project realizationInvestors resources
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh0.80
Planned volume of gas consumption (annual), million cubic meters0.00
Planned volume of water consumption (annual), million cubic meters0.02
Degree of project developmentCreated business plan (Feasibility study), a draft plan is developed
Financial estimation of the project
Total cost of the project, mln rubles4317.40
Own resources, million rubles0.00
Means of regional (municipal) budget, million rubles0.00
Previously involved means, million rubles0.00
Investment capacity, mln rubles4317.40
Conditions of investor participationDirect investments
Form of investments returnTerms of money
Payback period4.50
Basic indicators of investment project economic efficiency
Net present value (NPV)2918.90
Simple payback time4.50
Discounted payback period5.30
Internal rate of return (IRR)23.20
Productivity index (PI)1.50
Income per year 4204.20
Social efficiency of investment project
Number of workplaces80
Salary average level (thousand rub per year)275.60
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles1218.20
which includes into consolidated budget of the krai, million rubles850.70
General information about the ground area
Address of the areaNovorossiysk, South of the city, 16-17th community
Cadastre account of ground arearegistered
Cadastre number of area/of quarter23:47:0118001:22
Declared area (m2)57000.00
Limit size of the area (m2)57000.00
Land categoryLands of inhabited localities
Kind of allowed usePublic building
Actual useNon-build up territories
Availability of buildings, structures, constructionsFree of buildings
Permits, town-planning documentationThe Rules of land use and development of Novorossiysk city
Information about proprietor (right holder)
ProprietorVitvitskiy Paul I.
Right holderVitvitskiy Paul I.
Kind of rightConstant (termless) using
Information about encumbrance and limitation
Kind of encumbrance, limitationNone
Encumbrance area0.00
Electricity supply
Power supply center (name, right-holder)JSC "South Western Electric Networks" branch Kubanenergo
Power supply center (electrotension class)Middle class of tension from 1 kV to 35 kV
Power supply center (free power (MWt))0.00
Power supply center (distance(m))250.00
Nearest connection point (network tension, kV)110.00
Nearest connection point (distance(m))250.00
Gas pipeline (name, right-holder)JSC "Gazprom gas distribution Krasnodar"
Gas pipeline (diameter(mm))100.00
Gas pipeline (pressure(MPa))Average pressure pipelines from 0,005 to 0,3
Gas pipeline (carrying capacity(cube. a year))1187.00
Gas pipeline (distance(m))350.00
Nearest connection point (diameter(mm))100.00
Nearest connection point (pressure (MPa))Average pressure pipelines from 0,005 to 0,3
Nearest connection point (carrying capacity (cubic meter a year))1187.00
Nearest connection point (distance(m))350.00
Water supply source (name, right-holder)Municipal Unitary Enterprise Vodokanal
Water supply source (power (cubic meters a day))585.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))0.00
Nearest connection point (power (cubic meters a day))500.00
Nearest connection point (diameter(mm))300.00
Nearest connection point (distance(m))500.00
Sewage system
Type of building (name, right-holder)Municipal Unitary Enterprise Vodokanal
Type of building (power (cubic meters a day))585.00
Type of building (distance(m))500.00
Nearest point of connection (power (cubic meters a day))585.00
Nearest point of connection (diameter(mm))300.00
Nearest point of connection (distance(m))500.00
Installation of telephones/internet
Central network (distance(m))0.00
Mobile communication (distance(m))0.00
Rated price of the ground area supplying with engineering, mln.rub216.53
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Novorossiysk city15.00
nearest settlement Novorossiysk city0.00
Center of federal subject Krasnodar city190.00
highways (regional, federal value) M-4 Don21.00
highways of local value -5.00
nearest railway station Train station Novorossiysk18.00
nearest railway Train station Novorossiysk18.00
airport Gelendzhik airport48.00
seaport seaport Novorossiysk15.00
Additional information about the ground area
Special conditionsBackground seismicity of Novorossiysk city is 8-point. The seismicity of the land account as 8-point.
Cost of rent/buy of the ground area, mln. rub0.00
Geographical coordinates of object (dd.dddddd)
Latitude (N)46.67000000
Longitude (E)37.79000000
NotesImplementation of the investment project for the purposes which aren't contradicting the town-planning regulations established for this territorial zone
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameVitvitskiy Paul I.
Postal address353900, Krasnodar, Novorossiysk, st.Hvorostyanskogo, 13b, ap.5
Data about the applicant (executive authority/local government executive authority)
NameAdministration of municipal entity town Novorossiysk
Postal address353900, Krasnodar region, Novorossiysk, St. Councils, 18
Executive (Full name, work position, phone number)Head of investment Logunov Svetlana Borisovna