Construction of the complex which is turning on the hotel block and the block of public and business appointment

Project nameConstruction of the complex which is turning on the hotel block and the block of public and business appointment
Industry classificationResort complex
Basic information about the project
Project essenceImplementation of the project on construction of the complex which is turning on the hotel block and the block of public and business appointment (office rooms, trade rooms, catering establishments
Project capacity76 365 sq m
Consumer market descriptionResidents, countries and foreign citizens
Object construction term2.00
Competitive advantageAdvantageous geographical position of residential real estate, environment, security with social infrastructure, attractive to the population.
Resource availability for project realizationInvestor’s resources
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh110.00
Planned volume of gas consumption (annual), million cubic meters0.00
Planned volume of water consumption (annual), million cubic meters0.12
Degree of project developmentCreated business plan
Financial estimation of the project
Total cost of the project, mln rubles528.19
Own resources, million rubles0.00
Means of regional (municipal) budget, million rubles0.00
Previously involved means, million rubles0.00
Investment capacity, mln rubles528.19
Conditions of investor participationDirect investments
Form of investments returnFinacial
Payback period4.75
Basic indicators of investment project economic efficiency
Net present value (NPV)66.70
Simple payback time4.75
Discounted payback period7.25
Internal rate of return (IRR)20.60
Productivity index (PI)1.01
Income per year 340.97
Social efficiency of investment project
Number of workplaces35
Salary average level (thousand rub per year)216.30
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles71.10
which includes into consolidated budget of the krai, million rubles44.10
General information about the ground area
Address of the areaNovorossiysk, quarter within the boundaries of the streets: Geroev Desantnikov, Suvorova, Kunikova and coastal line
Cadastre account of ground areaRegistered
Cadastre number of area/of quarter23:47:0307024
Declared area (m2)70000.00
Limit size of the area (m2)70000.00
Land categoryLands of inhabited localities
Kind of allowed usePublic building
Actual useThe built-up territories of the Central part of the city which are subject to reconstruction
Availability of buildings, structures, constructionsUninhabited structures - 38 pieces, including: capital structures (sheds, garages, etc.) - 8 pieces. Other non-capital structures - 3 pieces.
Permits, town-planning documentationThe Rules of land use and development of Novorossiysk city
Information about proprietor (right holder)
ProprietorMunicipality and legal entities
Right holderAdministration of municipality city of Novorossiysk
Kind of rightAnother
Information about encumbrance and limitation
Kind of encumbrance, limitationDemolition of old housing stock
Encumbrance area43000.00
Electricity supply
Power supply center (name, right-holder)JSC Kubanenergo
Power supply center (electrotension class)Middle class of tension – from 1 kV to 35 kV
Power supply center (free power (MWt))0.40
Power supply center (distance(m))900.00
Nearest connection point (network tension, kV)10.00
Nearest connection point (distance(m))900.00
Gas pipeline (name, right-holder)-
Gas pipeline (diameter(mm))0.00
Gas pipeline (pressure(MPa))Another
Gas pipeline (carrying capacity(cube. a year))0.00
Gas pipeline (distance(m))0.00
Nearest connection point (diameter(mm))0.00
Nearest connection point (pressure (MPa))Another
Nearest connection point (carrying capacity (cubic meter a year))0.00
Nearest connection point (distance(m))0.00
Water supply source (name, right-holder)Vodokanal Municipal Unitary Enterprise
Water supply source (power (cubic meters a day))25.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))300.00
Nearest connection point (power (cubic meters a day))25.00
Nearest connection point (diameter(mm))400.00
Nearest connection point (distance(m))100.00
Sewage system
Type of building (name, right-holder)Vodokanal Municipal Unitary Enterprise
Type of building (power (cubic meters a day))25.00
Type of building (distance(m))700.00
Nearest point of connection (power (cubic meters a day))25.00
Nearest point of connection (diameter(mm))400.00
Nearest point of connection (distance(m))700.00
Installation of telephones/internet
Central network (distance(m))350.00
Mobile communication (distance(m))0.00
Rated price of the ground area supplying with engineering, mln.rub50.30
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Novorossiysk city5.00
nearest settlement Novorossiysk city0.00
Center of federal subject Krasnodar city150.00
highways (regional, federal value) Novorossiysk - Kerch passage10.00
highways of local value -2.00
nearest railway station Rail station Novorossiysk12.00
nearest railway Rail station Novorossiysk12.00
airport Anapa airport55.00
seaport seaport Novorossiysk20.00
Additional information about the ground area
Special conditionsBackground seismicity of the territory of Novorossiysk according to change to Construction Norms and Regulations 11-7-81, the resolution of Ministry of Construction, Architecture and Housing of the Russian Federation No. 18-76 from 26.07.95 - 8 point
Cost of rent/buy of the ground area, mln. rub128.70
Geographical coordinates of object (dd.dddddd)
Latitude (N)44.43000000
Longitude (E)37.46000000
NotesImplementation of the investment project for the purposes which aren't contradicting town-planning regulations
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameAdministration of municipal administration city of Novorossiysk - First deputy head municipality Novorossiysk I.A.Dyachenko
Postal address18 Sovetov st., Novorossiysk, Krasnodar region, Russia, 353900
Phone/fax+7 (8617) 646727
Data about the applicant (executive authority/local government executive authority)
NameAdministration of municipal administration city of Novorossiysk
Postal address18 Sovetov st., Novorossiysk, Krasnodar region, Russia, 353900
Phone/fax+7 (8617) 646727
Executive (Full name, work position, phone number)Ukolova K.G.